[SAM] YoY Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
09-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -26.02%
YoY- 41.10%
Quarter Report
View:
Show?
Quarter Result
25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 25/09/04 CAGR
Revenue 124,467 108,722 101,128 84,144 75,867 63,210 54,734 14.66%
PBT 25,292 17,222 639 4,920 9,328 6,803 4,863 31.61%
Tax 9,846 6,848 934 1,743 3,420 2,616 1,838 32.26%
NP 15,446 10,374 -295 3,177 5,908 4,187 3,025 31.20%
Tax Rate -38.93% -39.76% -146.17% -35.43% -36.66% -38.45% -37.80% -
Total Cost 109,021 98,348 101,423 80,967 69,959 59,023 51,709 13.23%
Ratio Analysis
25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 25/09/04 CAGR
NP Margin 12.41 9.54 -0.29 3.78 7.79 6.62 5.53 14.41%
Per Share
25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 25/09/04 CAGR
EPS 1.14 0.74 -0.02 0.22 0.43 0.30 0.21 32.55%
EPS Diluted 1.09 0.72 -0.02 0.21 0.41 0.29 0.21 31.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.