[SAM] YoY Quarter Result on 26-Sep-2009 [#Q3]

Announcement Date
05-Nov-2009
Financial Year
2009
Quarter
26-Sep-2009 [#Q3]
Profit Trend
QoQ- -12.96%
YoY- 3,616.61%
Quarter Report
View:
Show?
Quarter Result
29/09/12 24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
Revenue 166,448 134,813 124,467 108,722 101,128 84,144 75,867 13.98%
PBT 33,354 26,460 25,292 17,222 639 4,920 9,328 23.64%
Tax 12,604 10,164 9,846 6,848 934 1,743 3,420 24.27%
NP 20,750 16,296 15,446 10,374 -295 3,177 5,908 23.27%
Tax Rate -37.79% -38.41% -38.93% -39.76% -146.17% -35.43% -36.66% -
Total Cost 145,698 118,517 109,021 98,348 101,423 80,967 69,959 12.99%
Ratio Analysis
29/09/12 24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
NP Margin 12.47 12.09 12.41 9.54 -0.29 3.78 7.79 8.15%
Per Share
29/09/12 24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 CAGR
EPS 1.60 1.26 1.14 0.74 -0.02 0.22 0.43 24.47%
EPS Diluted 1.53 1.19 1.09 0.72 -0.02 0.21 0.41 24.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.