[SAM] YoY Quarter Result on 29-Sep-2012 [#Q3]

Announcement Date
01-Nov-2012
Financial Year
2012
Quarter
29-Sep-2012 [#Q3]
Profit Trend
QoQ- 44.59%
YoY- 27.33%
Quarter Report
View:
Show?
Quarter Result
26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 26/09/09 CAGR
Revenue 293,094 269,734 216,414 166,448 134,813 124,467 108,722 17.96%
PBT 60,353 60,307 42,212 33,354 26,460 25,292 17,222 23.23%
Tax 21,729 22,381 16,526 12,604 10,164 9,846 6,848 21.21%
NP 38,624 37,926 25,686 20,750 16,296 15,446 10,374 24.48%
Tax Rate -36.00% -37.11% -39.15% -37.79% -38.41% -38.93% -39.76% -
Total Cost 254,470 231,808 190,728 145,698 118,517 109,021 98,348 17.16%
Ratio Analysis
26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 26/09/09 CAGR
NP Margin 13.18 14.06 11.87 12.47 12.09 12.41 9.54 5.53%
Per Share
26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 26/09/09 CAGR
EPS 2.93 2.91 2.00 1.60 1.26 1.14 0.74 25.76%
EPS Diluted 2.85 2.79 1.89 1.53 1.19 1.09 0.72 25.75%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.