[SAM] YoY Quarter Result on 28-Sep-2013 [#Q3]

Announcement Date
30-Oct-2013
Financial Year
2013
Quarter
28-Sep-2013 [#Q3]
Profit Trend
QoQ- 30.29%
YoY- 23.79%
Quarter Report
View:
Show?
Quarter Result
24/09/16 26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 CAGR
Revenue 253,433 293,094 269,734 216,414 166,448 134,813 124,467 12.57%
PBT 50,162 60,353 60,307 42,212 33,354 26,460 25,292 12.08%
Tax 18,632 21,729 22,381 16,526 12,604 10,164 9,846 11.21%
NP 31,530 38,624 37,926 25,686 20,750 16,296 15,446 12.62%
Tax Rate -37.14% -36.00% -37.11% -39.15% -37.79% -38.41% -38.93% -
Total Cost 221,903 254,470 231,808 190,728 145,698 118,517 109,021 12.56%
Ratio Analysis
24/09/16 26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 CAGR
NP Margin 12.44 13.18 14.06 11.87 12.47 12.09 12.41 0.04%
Per Share
24/09/16 26/09/15 27/09/14 28/09/13 29/09/12 24/09/11 25/09/10 CAGR
EPS 2.53 2.93 2.91 2.00 1.60 1.26 1.14 14.20%
EPS Diluted 2.48 2.85 2.79 1.89 1.53 1.19 1.09 14.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.