[SAM] QoQ Quarter Result on 26-Sep-2009 [#Q3]

Announcement Date
05-Nov-2009
Financial Year
2009
Quarter
26-Sep-2009 [#Q3]
Profit Trend
QoQ- -12.96%
YoY- 3,616.61%
Quarter Report
View:
Show?
Quarter Result
26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 27/12/08 CAGR
Revenue 129,563 94,030 107,188 108,722 118,070 81,073 103,777 15.99%
PBT 26,644 10,305 12,898 17,222 21,461 2,786 6,248 163.66%
Tax 10,374 4,045 5,438 6,848 9,543 1,420 2,651 148.94%
NP 16,270 6,260 7,460 10,374 11,918 1,366 3,597 174.26%
Tax Rate -38.94% -39.25% -42.16% -39.76% -44.47% -50.97% -42.43% -
Total Cost 113,293 87,770 99,728 98,348 106,152 79,707 100,180 8.57%
Ratio Analysis
26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 27/12/08 CAGR
NP Margin 12.56 6.66 6.96 9.54 10.09 1.68 3.47 136.29%
Per Share
26/06/10 27/03/10 26/12/09 26/09/09 27/06/09 28/03/09 27/12/08 CAGR
EPS 1.18 0.45 0.53 0.74 0.85 0.10 0.26 174.87%
EPS Diluted 1.13 0.44 0.52 0.72 0.83 0.10 0.25 174.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.