[SAM] YoY Quarter Result on 26-Dec-2009 [#Q4]

Announcement Date
09-Mar-2010
Financial Year
2009
Quarter
26-Dec-2009 [#Q4]
Profit Trend
QoQ- -28.09%
YoY- 107.40%
Quarter Report
View:
Show?
Quarter Result
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
Revenue 153,000 142,054 115,738 107,188 103,777 92,187 73,343 13.03%
PBT 26,900 25,496 18,867 12,898 6,248 15,283 6,231 27.59%
Tax 10,027 7,711 6,701 5,438 2,651 8,528 3,754 17.78%
NP 16,873 17,785 12,166 7,460 3,597 6,755 2,477 37.66%
Tax Rate -37.28% -30.24% -35.52% -42.16% -42.43% -55.80% -60.25% -
Total Cost 136,127 124,269 103,572 99,728 100,180 85,432 70,866 11.48%
Ratio Analysis
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
NP Margin 11.03 12.52 10.51 6.96 3.47 7.33 3.38 21.77%
Per Share
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
EPS 1.30 1.41 0.92 0.53 0.26 0.47 0.18 39.01%
EPS Diluted 1.25 1.33 0.87 0.52 0.25 0.46 0.17 39.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.