[SAM] YoY Annual Result on 26-Dec-2009 [#FY]

Announcement Date
09-Mar-2010
Financial Year
2009
Quarter
26-Dec-2009 [#FY]
Profit Trend
YoY- 284.74%
Quarter Report
View:
Show?
Annual Result
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
Revenue 580,222 513,000 463,798 415,053 398,400 341,647 285,431 12.54%
PBT 95,517 103,500 81,108 54,367 15,840 41,644 31,766 20.12%
Tax 36,050 37,441 30,966 23,249 7,752 19,153 13,574 17.67%
NP 59,467 66,059 50,142 31,118 8,088 22,491 18,192 21.81%
Tax Rate -37.74% -36.17% -38.18% -42.76% -48.94% -45.99% -42.73% -
Total Cost 520,755 446,941 413,656 383,935 390,312 319,156 267,239 11.75%
Ratio Analysis
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
NP Margin 10.25 12.88 10.81 7.50 2.03 6.58 6.37 8.24%
Per Share
29/12/12 31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
EPS 4.60 5.08 3.67 2.21 0.58 1.58 1.31 23.27%
EPS Diluted 4.39 4.81 3.52 2.17 0.56 1.53 1.27 22.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.