[SAM] YoY Quarter Result on 27-Dec-2008 [#Q4]

Announcement Date
10-Mar-2009
Financial Year
2008
Quarter
27-Dec-2008 [#Q4]
Profit Trend
QoQ- 1,319.32%
YoY- -46.75%
Quarter Report
View:
Show?
Quarter Result
31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
Revenue 142,054 115,738 107,188 103,777 92,187 73,343 64,752 13.98%
PBT 25,496 18,867 12,898 6,248 15,283 6,231 3,854 36.99%
Tax 7,711 6,701 5,438 2,651 8,528 3,754 1,588 30.11%
NP 17,785 12,166 7,460 3,597 6,755 2,477 2,266 40.94%
Tax Rate -30.24% -35.52% -42.16% -42.43% -55.80% -60.25% -41.20% -
Total Cost 124,269 103,572 99,728 100,180 85,432 70,866 62,486 12.13%
Ratio Analysis
31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
NP Margin 12.52 10.51 6.96 3.47 7.33 3.38 3.50 23.65%
Per Share
31/12/11 25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 CAGR
EPS 1.41 0.92 0.53 0.26 0.47 0.18 0.16 43.69%
EPS Diluted 1.33 0.87 0.52 0.25 0.46 0.17 0.16 42.30%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.