[SAM] YoY Quarter Result on 29-Dec-2012 [#Q4]

Announcement Date
20-Feb-2013
Financial Year
2012
Quarter
29-Dec-2012 [#Q4]
Profit Trend
QoQ- -18.68%
YoY- -5.13%
Quarter Report
View:
Show?
Quarter Result
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
Revenue 215,133 217,817 205,375 153,000 142,054 115,738 107,188 12.30%
PBT 25,964 31,347 28,945 26,900 25,496 18,867 12,898 12.36%
Tax 9,849 12,273 10,866 10,027 7,711 6,701 5,438 10.40%
NP 16,115 19,074 18,079 16,873 17,785 12,166 7,460 13.69%
Tax Rate -37.93% -39.15% -37.54% -37.28% -30.24% -35.52% -42.16% -
Total Cost 199,018 198,743 187,296 136,127 124,269 103,572 99,728 12.19%
Ratio Analysis
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
NP Margin 7.49 8.76 8.80 11.03 12.52 10.51 6.96 1.23%
Per Share
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
EPS 1.25 1.46 1.40 1.30 1.41 0.92 0.53 15.36%
EPS Diluted 1.21 1.40 1.33 1.25 1.33 0.87 0.52 15.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.