[SAM] YoY Annual Result on 29-Dec-2012 [#FY]

Announcement Date
20-Feb-2013
Financial Year
2012
Quarter
29-Dec-2012 [#FY]
Profit Trend
YoY- -9.98%
Quarter Report
View:
Show?
Annual Result
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
Revenue 959,934 903,007 739,053 580,222 513,000 463,798 415,053 14.99%
PBT 155,010 145,594 112,541 95,517 103,500 81,108 54,367 19.07%
Tax 56,596 54,851 42,149 36,050 37,441 30,966 23,249 15.97%
NP 98,414 90,743 70,392 59,467 66,059 50,142 31,118 21.14%
Tax Rate -36.51% -37.67% -37.45% -37.74% -36.17% -38.18% -42.76% -
Total Cost 861,520 812,264 668,661 520,755 446,941 413,656 383,935 14.41%
Ratio Analysis
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
NP Margin 10.25 10.05 9.52 10.25 12.88 10.81 7.50 5.34%
Per Share
26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 26/12/09 CAGR
EPS 7.46 6.96 5.47 4.60 5.08 3.67 2.21 22.46%
EPS Diluted 7.25 6.69 5.18 4.39 4.81 3.52 2.17 22.25%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.