[SAM] YoY Annual Result on 28-Dec-2013 [#FY]

Announcement Date
25-Feb-2014
Financial Year
2013
Quarter
28-Dec-2013 [#FY]
Profit Trend
YoY- 18.37%
Quarter Report
View:
Show?
Annual Result
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
Revenue 906,446 959,934 903,007 739,053 580,222 513,000 463,798 11.77%
PBT 137,121 155,010 145,594 112,541 95,517 103,500 81,108 9.11%
Tax 49,772 56,596 54,851 42,149 36,050 37,441 30,966 8.19%
NP 87,349 98,414 90,743 70,392 59,467 66,059 50,142 9.65%
Tax Rate -36.30% -36.51% -37.67% -37.45% -37.74% -36.17% -38.18% -
Total Cost 819,097 861,520 812,264 668,661 520,755 446,941 413,656 12.01%
Ratio Analysis
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
NP Margin 9.64 10.25 10.05 9.52 10.25 12.88 10.81 -1.88%
Per Share
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
EPS 6.93 7.46 6.96 5.47 4.60 5.08 3.67 11.13%
EPS Diluted 6.79 7.25 6.69 5.18 4.39 4.81 3.52 11.52%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.