[SAM] QoQ Quarter Result on 28-Dec-2013 [#Q4]

Announcement Date
25-Feb-2014
Financial Year
2013
Quarter
28-Dec-2013 [#Q4]
Profit Trend
QoQ- -29.62%
YoY- 7.15%
Quarter Report
View:
Show?
Quarter Result
27/09/14 28/06/14 29/03/14 28/12/13 28/09/13 29/06/13 30/03/13 CAGR
Revenue 269,734 231,611 183,845 205,375 216,414 181,332 135,932 58.10%
PBT 60,307 40,689 13,251 28,945 42,212 31,822 9,562 242.51%
Tax 22,381 15,261 4,936 10,866 16,526 12,107 2,650 316.34%
NP 37,926 25,428 8,315 18,079 25,686 19,715 6,912 212.06%
Tax Rate -37.11% -37.51% -37.25% -37.54% -39.15% -38.05% -27.71% -
Total Cost 231,808 206,183 175,530 187,296 190,728 161,617 129,020 47.94%
Ratio Analysis
27/09/14 28/06/14 29/03/14 28/12/13 28/09/13 29/06/13 30/03/13 CAGR
NP Margin 14.06 10.98 4.52 8.80 11.87 10.87 5.08 97.49%
Per Share
27/09/14 28/06/14 29/03/14 28/12/13 28/09/13 29/06/13 30/03/13 CAGR
EPS 2.91 1.95 0.64 1.40 2.00 1.53 0.54 208.32%
EPS Diluted 2.79 1.88 0.62 1.33 1.89 1.45 0.51 211.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.