[SAM] YoY Quarter Result on 28-Dec-2013 [#Q4]

Announcement Date
25-Feb-2014
Financial Year
2013
Quarter
28-Dec-2013 [#Q4]
Profit Trend
QoQ- -29.62%
YoY- 7.15%
Quarter Report
View:
Show?
Quarter Result
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
Revenue 219,370 215,133 217,817 205,375 153,000 142,054 115,738 11.20%
PBT 34,316 25,964 31,347 28,945 26,900 25,496 18,867 10.44%
Tax 12,150 9,849 12,273 10,866 10,027 7,711 6,701 10.38%
NP 22,166 16,115 19,074 18,079 16,873 17,785 12,166 10.47%
Tax Rate -35.41% -37.93% -39.15% -37.54% -37.28% -30.24% -35.52% -
Total Cost 197,204 199,018 198,743 187,296 136,127 124,269 103,572 11.28%
Ratio Analysis
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
NP Margin 10.10 7.49 8.76 8.80 11.03 12.52 10.51 -0.65%
Per Share
31/12/16 26/12/15 27/12/14 28/12/13 29/12/12 31/12/11 25/12/10 CAGR
EPS 1.77 1.25 1.46 1.40 1.30 1.41 0.92 11.47%
EPS Diluted 1.75 1.21 1.40 1.33 1.25 1.33 0.87 12.30%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.