[SAM] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
09-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -26.02%
YoY- 41.10%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
Revenue 92,868 72,448 73,343 75,867 79,333 56,888 64,752 27.26%
PBT 11,791 9,650 6,231 9,328 13,189 3,018 3,854 111.17%
Tax 5,000 3,882 3,754 3,420 5,203 1,197 1,588 115.27%
NP 6,791 5,768 2,477 5,908 7,986 1,821 2,266 108.28%
Tax Rate -42.41% -40.23% -60.25% -36.66% -39.45% -39.66% -41.20% -
Total Cost 86,077 66,680 70,866 69,959 71,347 55,067 62,486 23.87%
Ratio Analysis
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
NP Margin 7.31 7.96 3.38 7.79 10.07 3.20 3.50 63.61%
Per Share
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
EPS 0.48 0.41 0.18 0.43 0.57 0.13 0.16 108.42%
EPS Diluted 0.46 0.40 0.17 0.41 0.56 0.13 0.16 102.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.