[SAM] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
15-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -45.88%
YoY- -20.32%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 CAGR
Revenue 75,867 79,333 56,888 64,752 63,210 61,633 48,709 33.97%
PBT 9,328 13,189 3,018 3,854 6,803 8,399 6,463 27.40%
Tax 3,420 5,203 1,197 1,588 2,616 3,256 2,500 22.97%
NP 5,908 7,986 1,821 2,266 4,187 5,143 3,963 30.15%
Tax Rate -36.66% -39.45% -39.66% -41.20% -38.45% -38.77% -38.68% -
Total Cost 69,959 71,347 55,067 62,486 59,023 56,490 44,746 34.30%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 CAGR
NP Margin 7.79 10.07 3.20 3.50 6.62 8.34 8.14 -2.85%
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 CAGR
EPS 0.43 0.57 0.13 0.16 0.30 0.36 0.28 32.73%
EPS Diluted 0.41 0.56 0.13 0.16 0.29 0.35 0.27 31.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.