[SAM] QoQ Quarter Result on 25-Jun-2005 [#Q2]

Announcement Date
04-Aug-2005
Financial Year
2005
Quarter
25-Jun-2005 [#Q2]
Profit Trend
QoQ- 29.78%
YoY-
Quarter Report
View:
Show?
Quarter Result
01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 25/12/04 CAGR
Revenue 79,333 56,888 64,752 63,210 61,633 48,709 55,803 26.13%
PBT 13,189 3,018 3,854 6,803 8,399 6,463 4,550 101.86%
Tax 5,203 1,197 1,588 2,616 3,256 2,500 1,706 108.75%
NP 7,986 1,821 2,266 4,187 5,143 3,963 2,844 97.67%
Tax Rate -39.45% -39.66% -41.20% -38.45% -38.77% -38.68% -37.49% -
Total Cost 71,347 55,067 62,486 59,023 56,490 44,746 52,959 21.73%
Ratio Analysis
01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 25/12/04 CAGR
NP Margin 10.07 3.20 3.50 6.62 8.34 8.14 5.10 56.68%
Per Share
01/07/06 01/04/06 31/12/05 24/09/05 25/06/05 26/03/05 25/12/04 CAGR
EPS 0.57 0.13 0.16 0.30 0.36 0.28 0.21 93.29%
EPS Diluted 0.56 0.13 0.16 0.29 0.35 0.27 0.19 104.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.