[SAM] YoY Quarter Result on 25-Jun-2005 [#Q2]

Announcement Date
04-Aug-2005
Financial Year
2005
Quarter
25-Jun-2005 [#Q2]
Profit Trend
QoQ- 29.78%
YoY-
Quarter Report
View:
Show?
Quarter Result
25/06/11 26/06/10 27/06/09 28/06/08 30/06/07 01/07/06 25/06/05 CAGR
Revenue 133,957 129,563 118,070 117,372 92,868 79,333 61,633 13.80%
PBT 44,946 26,644 21,461 15,445 11,791 13,189 8,399 32.23%
Tax 16,927 10,374 9,543 6,920 5,000 5,203 3,256 31.60%
NP 28,019 16,270 11,918 8,525 6,791 7,986 5,143 32.63%
Tax Rate -37.66% -38.94% -44.47% -44.80% -42.41% -39.45% -38.77% -
Total Cost 105,938 113,293 106,152 108,847 86,077 71,347 56,490 11.04%
Ratio Analysis
25/06/11 26/06/10 27/06/09 28/06/08 30/06/07 01/07/06 25/06/05 CAGR
NP Margin 20.92 12.56 10.09 7.26 7.31 10.07 8.34 16.55%
Per Share
25/06/11 26/06/10 27/06/09 28/06/08 30/06/07 01/07/06 25/06/05 CAGR
EPS 2.12 1.18 0.85 0.61 0.48 0.57 0.36 34.36%
EPS Diluted 2.01 1.13 0.83 0.60 0.46 0.56 0.35 33.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.