[SAM] YoY Quarter Result on 24-Sep-2005 [#Q3]

Announcement Date
03-Nov-2005
Financial Year
2005
Quarter
24-Sep-2005 [#Q3]
Profit Trend
QoQ- -18.59%
YoY-
Quarter Report
View:
Show?
Quarter Result
24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 CAGR
Revenue 134,813 124,467 108,722 101,128 84,144 75,867 63,210 13.44%
PBT 26,460 25,292 17,222 639 4,920 9,328 6,803 25.39%
Tax 10,164 9,846 6,848 934 1,743 3,420 2,616 25.36%
NP 16,296 15,446 10,374 -295 3,177 5,908 4,187 25.40%
Tax Rate -38.41% -38.93% -39.76% -146.17% -35.43% -36.66% -38.45% -
Total Cost 118,517 109,021 98,348 101,423 80,967 69,959 59,023 12.31%
Ratio Analysis
24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 CAGR
NP Margin 12.09 12.41 9.54 -0.29 3.78 7.79 6.62 10.55%
Per Share
24/09/11 25/09/10 26/09/09 27/09/08 29/09/07 30/09/06 24/09/05 CAGR
EPS 1.26 1.14 0.74 -0.02 0.22 0.43 0.30 27.00%
EPS Diluted 1.19 1.09 0.72 -0.02 0.21 0.41 0.29 26.51%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.