[SAM] YoY Quarter Result on 25-Dec-2004 [#Q4]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
25-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
Revenue 115,738 107,188 103,777 92,187 73,343 64,752 55,803 12.92%
PBT 18,867 12,898 6,248 15,283 6,231 3,854 4,550 26.73%
Tax 6,701 5,438 2,651 8,528 3,754 1,588 1,706 25.59%
NP 12,166 7,460 3,597 6,755 2,477 2,266 2,844 27.39%
Tax Rate -35.52% -42.16% -42.43% -55.80% -60.25% -41.20% -37.49% -
Total Cost 103,572 99,728 100,180 85,432 70,866 62,486 52,959 11.82%
Ratio Analysis
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
NP Margin 10.51 6.96 3.47 7.33 3.38 3.50 5.10 12.80%
Per Share
25/12/10 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 25/12/04 CAGR
EPS 0.92 0.53 0.26 0.47 0.18 0.16 0.21 27.90%
EPS Diluted 0.87 0.52 0.25 0.46 0.17 0.16 0.19 28.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.