[SMG] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
14-Dec-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- -109.49%
YoY- -366.67%
Quarter Report
View:
Show?
Quarter Result
01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 01/01/05 CAGR
Revenue 1,048,000 907,500 249,500 427,200 910,800 787,300 244,000 164.93%
PBT 216,100 150,500 -83,700 -16,000 140,700 134,300 -100,900 -
Tax 82,800 55,700 -31,000 -7,600 52,600 51,000 -38,400 -
NP 133,300 94,800 -52,700 -8,400 88,500 83,200 -62,700 -
Tax Rate -38.32% -37.01% - - -37.38% -37.97% - -
Total Cost 914,700 812,700 302,200 435,600 822,300 704,100 306,700 107.60%
Ratio Analysis
01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 01/01/05 CAGR
NP Margin 12.72 10.45 -21.12 -1.97 9.72 10.57 -25.70 -
Per Share
01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 01/01/05 CAGR
EPS 1.97 1.40 -0.77 -0.12 1.33 1.25 -0.95 -
EPS Diluted 1.92 1.36 -0.77 -0.12 1.29 1.22 -0.95 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.