[SMG] QoQ Quarter Result on 31-Dec-2005 [#Q1]

Announcement Date
09-Feb-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q1]
Profit Trend
QoQ- -527.38%
YoY- 15.95%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 CAGR
Revenue 492,100 1,048,000 907,500 249,500 427,200 910,800 787,300 -26.95%
PBT -70,000 216,100 150,500 -83,700 -16,000 140,700 134,300 -
Tax -27,300 82,800 55,700 -31,000 -7,600 52,600 51,000 -
NP -42,700 133,300 94,800 -52,700 -8,400 88,500 83,200 -
Tax Rate - -38.32% -37.01% - - -37.38% -37.97% -
Total Cost 534,800 914,700 812,700 302,200 435,600 822,300 704,100 -16.79%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 CAGR
NP Margin -8.68 12.72 10.45 -21.12 -1.97 9.72 10.57 -
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 30/09/05 02/07/05 02/04/05 CAGR
EPS -0.64 1.97 1.40 -0.77 -0.12 1.33 1.25 -
EPS Diluted -0.62 1.92 1.36 -0.77 -0.12 1.29 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.