[SMG] QoQ Quarter Result on 30-Sep-2006 [#Q4]

Announcement Date
14-Dec-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q4]
Profit Trend
QoQ- -132.03%
YoY- -408.33%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
Revenue 1,098,400 993,300 271,200 492,100 1,048,000 907,500 249,500 169.34%
PBT 200,900 130,300 -92,800 -70,000 216,100 150,500 -83,700 -
Tax 71,200 46,900 -33,400 -27,300 82,800 55,700 -31,000 -
NP 129,700 83,400 -59,400 -42,700 133,300 94,800 -52,700 -
Tax Rate -35.44% -35.99% - - -38.32% -37.01% - -
Total Cost 968,700 909,900 330,600 534,800 914,700 812,700 302,200 117.86%
Ratio Analysis
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
NP Margin 11.81 8.40 -21.90 -8.68 12.72 10.45 -21.12 -
Per Share
30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 31/12/05 CAGR
EPS 2.04 1.26 -0.88 -0.64 1.97 1.40 -0.77 -
EPS Diluted 1.98 1.23 -0.88 -0.62 1.92 1.36 -0.77 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.