[SMSI] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
15-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 9,885 8,002 6,896 3,330 2,030 4,155 3,556 97.82%
PBT 1,851 2,260 1,924 772 -128 1,665 1,099 41.60%
Tax 39 49 47 8 7 34 22 46.52%
NP 1,812 2,211 1,877 764 -128 1,631 1,077 41.50%
Tax Rate -2.11% -2.17% -2.44% -1.04% - -2.04% -2.00% -
Total Cost 8,073 5,791 5,019 2,566 2,158 2,524 2,479 119.86%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 18.33 27.63 27.22 22.94 -6.31 39.25 30.29 -28.47%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.32 0.40 0.36 0.16 -0.03 0.33 0.24 21.16%
EPS Diluted 0.28 0.40 0.32 0.12 -0.03 0.33 0.24 10.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.