[SMSI] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
15-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 34,008 27,820 26,641 20,393 14,801 6,896 3,556 45.66%
PBT 5,944 4,259 2,153 2,257 2,518 1,924 1,099 32.47%
Tax 2,850 2,278 3,729 1,785 68 47 22 124.85%
NP 3,094 1,981 -1,576 472 2,450 1,877 1,077 19.22%
Tax Rate -47.95% -53.49% -173.20% -79.09% -2.70% -2.44% -2.00% -
Total Cost 30,914 25,839 28,217 19,921 12,351 5,019 2,479 52.25%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.10 7.12 -5.92 2.31 16.55 27.22 30.29 -18.15%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.36 0.24 -0.20 0.08 0.40 0.36 0.24 6.98%
EPS Diluted 0.36 0.24 -0.20 0.08 0.36 0.32 0.24 6.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.