[SU] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
28-Jan-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -0.92%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,858,010 3,503,130 3,141,696 2,380,017 2,060,459 2,310,362 2,314,477 40.62%
PBT 1,131,481 1,083,840 540,070 190,254 174,123 499,020 516,568 68.74%
Tax 419,197 388,869 198,606 78,557 76,179 167,200 180,169 75.67%
NP 713,452 694,971 314,750 111,698 97,944 333,320 336,399 65.14%
Tax Rate -37.05% -35.88% -36.77% -41.29% -43.75% -33.51% -34.88% -
Total Cost 3,144,559 2,808,159 2,826,945 2,268,320 1,962,515 1,977,042 1,978,077 36.24%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 18.49 19.84 10.02 4.69 4.75 14.43 14.53 17.44%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.39 0.76 0.17 0.06 0.05 0.37 0.19 61.58%
EPS Diluted 0.38 0.74 0.17 0.06 0.05 0.36 0.18 64.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.