[SU] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 36,287,000 26,679,000 30,061,000 17,903,000 15,829,450 11,086,173 8,621,310 27.05%
PBT 4,247,000 1,289,000 3,132,000 3,345,000 3,805,918 1,987,440 1,635,469 17.23%
Tax 1,559,000 143,000 995,000 513,000 835,275 741,947 536,357 19.45%
NP 3,571,000 1,146,000 2,137,000 2,832,000 2,970,643 1,245,494 1,100,312 21.66%
Tax Rate -36.71% -11.09% -31.77% -15.34% -21.95% -37.33% -32.80% -
Total Cost 32,716,000 25,533,000 27,924,000 15,071,000 12,858,807 9,840,679 7,520,998 27.75%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.84 4.30 7.11 15.82 18.77 11.23 12.76 -4.23%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.29 0.96 2.29 3.23 3.23 1.27 1.19 11.52%
EPS Diluted 2.27 0.95 2.26 3.17 3.16 1.24 1.17 11.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.