[TDY] QoQ Quarter Result on 02-Jan-2005 [#Q4]

Announcement Date
02-Mar-2005
Financial Year
2004
Quarter
02-Jan-2005 [#Q4]
Profit Trend
QoQ- 7.20%
YoY-
Quarter Report
View:
Show?
Quarter Result
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 26/09/04 CAGR
Revenue 330,200 310,400 295,300 303,300 297,500 288,100 270,000 14.20%
PBT 28,700 26,700 25,200 25,800 25,300 21,200 20,600 24.46%
Tax 10,800 10,100 9,500 9,700 9,500 7,800 8,100 20.91%
NP 17,900 16,600 15,700 16,100 15,800 13,400 12,500 26.74%
Tax Rate -37.63% -37.83% -37.70% -37.60% -37.55% -36.79% -39.32% -
Total Cost 312,300 293,800 279,600 287,200 281,700 274,700 257,500 13.58%
Ratio Analysis
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 26/09/04 CAGR
NP Margin 5.42 5.35 5.32 5.31 5.31 4.65 4.63 10.95%
Per Share
02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 26/09/04 CAGR
EPS 0.53 0.49 0.47 0.49 0.48 0.41 0.38 24.55%
EPS Diluted 0.51 0.47 0.45 0.47 0.46 0.39 0.37 23.59%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.