[TDY] QoQ Quarter Result on 03-Jul-2005 [#Q2]

Announcement Date
05-Aug-2005
Financial Year
2005
Quarter
03-Jul-2005 [#Q2]
Profit Trend
QoQ- 1.90%
YoY-
Quarter Report
View:
Show?
Quarter Result
02/07/06 02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 CAGR
Revenue 348,100 330,200 310,400 295,300 303,300 297,500 288,100 13.48%
PBT 32,900 28,700 26,700 25,200 25,800 25,300 21,200 34.14%
Tax 12,000 10,800 10,100 9,500 9,700 9,500 7,800 33.37%
NP 20,900 17,900 16,600 15,700 16,100 15,800 13,400 34.60%
Tax Rate -36.47% -37.63% -37.83% -37.70% -37.60% -37.55% -36.79% -
Total Cost 327,200 312,300 293,800 279,600 287,200 281,700 274,700 12.40%
Ratio Analysis
02/07/06 02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 CAGR
NP Margin 6.00 5.42 5.35 5.32 5.31 5.31 4.65 18.57%
Per Share
02/07/06 02/04/06 01/01/06 02/10/05 03/07/05 03/04/05 02/01/05 CAGR
EPS 0.61 0.53 0.49 0.47 0.49 0.48 0.41 30.42%
EPS Diluted 0.59 0.51 0.47 0.45 0.47 0.46 0.39 31.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.