[TMO] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
02-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -2.30%
YoY- -53.42%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
Revenue 724,962 713,468 684,287 740,787 679,411 653,621 559,208 18.95%
PBT 69,368 68,790 64,066 84,841 59,359 78,718 62,980 6.67%
Tax 20,535 19,847 20,447 29,480 18,762 21,958 17,397 11.72%
NP 48,800 47,880 46,900 56,405 57,734 60,223 48,856 -0.07%
Tax Rate -29.60% -28.85% -31.92% -34.75% -31.61% -27.89% -27.62% -
Total Cost 676,162 665,588 637,387 684,382 621,677 593,398 510,352 20.69%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
NP Margin 6.73 6.71 6.85 7.61 8.50 9.21 8.74 -16.02%
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
EPS 0.31 0.30 0.29 0.35 0.36 0.37 0.30 2.21%
EPS Diluted 0.30 0.29 0.28 0.34 0.35 0.37 0.30 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.