[TMO] QoQ Quarter Result on 29-Sep-2007 [#Q3]

Announcement Date
01-Nov-2007
Financial Year
2007
Quarter
29-Sep-2007 [#Q3]
Profit Trend
QoQ- 33.31%
YoY- 347.75%
Quarter Report
View:
Show?
Quarter Result
28/06/08 29/03/08 31/12/07 29/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,709,600 2,554,000 2,621,100 2,401,200 2,385,900 2,338,200 1,668,900 38.34%
PBT 307,500 277,600 258,000 235,300 222,300 165,700 7,146 1142.17%
Tax 61,200 44,200 23,700 16,700 34,400 26,900 -17,775 -
NP 249,500 233,000 239,800 218,500 163,900 138,900 25,316 362.90%
Tax Rate -19.90% -15.92% -9.19% -7.10% -15.47% -16.23% 248.74% -
Total Cost 2,460,100 2,321,000 2,381,300 2,182,700 2,222,000 2,199,300 1,643,584 31.01%
Ratio Analysis
28/06/08 29/03/08 31/12/07 29/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.21 9.12 9.15 9.10 6.87 5.94 1.52 234.19%
Per Share
28/06/08 29/03/08 31/12/07 29/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.60 0.56 0.57 0.51 0.39 0.33 0.06 367.43%
EPS Diluted 0.57 0.53 0.55 0.49 0.37 0.31 0.06 351.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.