[TMO] YoY Quarter Result on 29-Sep-2007 [#Q3]

Announcement Date
01-Nov-2007
Financial Year
2007
Quarter
29-Sep-2007 [#Q3]
Profit Trend
QoQ- 33.31%
YoY- 347.75%
Quarter Report
View:
Show?
Quarter Result
01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 01/10/05 CAGR
Revenue 2,973,500 2,683,500 2,531,100 2,588,100 2,401,200 724,962 679,411 27.88%
PBT 264,700 303,200 246,900 264,200 235,300 69,368 59,359 28.28%
Tax -600 34,700 25,700 45,900 16,700 20,535 18,762 -
NP 265,400 268,500 221,200 218,100 218,500 48,800 57,734 28.93%
Tax Rate 0.23% -11.44% -10.41% -17.37% -7.10% -29.60% -31.61% -
Total Cost 2,708,100 2,415,000 2,309,900 2,370,000 2,182,700 676,162 621,677 27.78%
Ratio Analysis
01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 01/10/05 CAGR
NP Margin 8.93 10.01 8.74 8.43 9.10 6.73 8.50 0.82%
Per Share
01/10/11 02/10/10 26/09/09 27/09/08 29/09/07 30/09/06 01/10/05 CAGR
EPS 0.70 0.67 0.54 0.52 0.51 0.31 0.36 11.71%
EPS Diluted 0.69 0.66 0.53 0.50 0.49 0.30 0.35 11.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.