[TM] QoQ Quarter Result on 31-Dec-2004 [#Q3]

Announcement Date
24-Jun-2005
Financial Year
2005
Quarter
31-Dec-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 5,645,212,962 5,388,215,458 5,341,750,568 4,847,044,167 4,980,422,512 5,548,994,493 4,635,953,328 14.07%
PBT 555,313,784 560,515,995 640,981,722 423,578,806 421,718,144 461,804,735 446,439,576 15.70%
Tax 230,645,898 198,974,338 259,723,384 145,807,331 174,920,966 150,341,691 172,686,235 21.34%
NP 371,965,182 383,587,019 398,148,035 296,834,224 266,873,712 333,963,911 296,018,887 16.49%
Tax Rate -41.53% -35.50% -40.52% -34.42% -41.48% -32.56% -38.68% -
Total Cost 5,273,247,780 5,004,628,439 4,943,602,533 4,550,209,943 4,713,548,800 5,215,030,581 4,339,934,441 13.90%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.59 7.12 7.45 6.12 5.36 6.02 6.39 2.08%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 230.71 245.83 244.82 186.45 163.55 205.84 180.38 17.88%
EPS Diluted 230.61 245.71 244.72 186.41 163.53 205.70 180.38 17.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.