[TM] YoY Quarter Result on 31-Dec-2004 [#Q3]

Announcement Date
24-Jun-2005
Financial Year
2005
Quarter
31-Dec-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,673,113,000 5,292,890,000 4,798,038,745 6,732,536,157 6,146,181,604 5,341,750,568 4,635,953,328 0.13%
PBT 129,668,000 224,887,000 -281,874,333 654,856,387 615,915,702 640,981,722 446,439,576 -18.61%
Tax 65,718,000 115,719,000 -100,254,273 251,704,486 240,223,790 259,723,384 172,686,235 -14.86%
NP 93,629,000 153,219,000 -164,456,964 460,154,249 426,760,300 398,148,035 296,018,887 -17.44%
Tax Rate -50.68% -51.46% - -38.44% -39.00% -40.52% -38.68% -
Total Cost 4,579,484,000 5,139,671,000 4,962,495,709 6,272,381,908 5,719,421,304 4,943,602,533 4,339,934,441 0.89%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.00 2.89 -3.43 6.83 6.94 7.45 6.39 -17.59%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 59.72 97.72 -104.87 289.91 266.40 244.82 180.38 -16.81%
EPS Diluted 59.72 97.72 -104.87 289.91 266.25 244.72 180.38 -16.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.