[UL] QoQ Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ- 34.90%
YoY- 74.86%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 8,783,000 11,328,382 9,782,046 10,066,815 9,061,000 11,031,399 10,671,940 -12.16%
PBT 1,187,000 -1,292,883 1,515,075 1,403,566 1,181,000 991,089 1,305,362 -6.13%
Tax 274,000 -302,797 365,098 341,873 379,000 408,280 434,467 -26.43%
NP 934,000 -1,024,555 1,128,265 1,015,782 753,000 758,159 807,738 10.15%
Tax Rate -23.08% - -24.10% -24.36% -32.09% -41.20% -33.28% -
Total Cost 7,849,000 12,352,937 8,653,781 9,051,034 8,308,000 10,273,240 9,864,202 -14.11%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 10.63 -9.04 11.53 10.09 8.31 6.87 7.57 25.37%
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
EPS 0.96 -0.36 0.28 0.24 25.73 0.25 0.28 127.20%
EPS Diluted 0.93 -0.33 0.27 0.24 24.73 0.25 0.27 127.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.