[V] QoQ Quarter Result on 30-Jun-2006 [#Q3]

Announcement Date
29-Jun-2006
Financial Year
2006
Quarter
30-Jun-2006 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,488,000 991,045 941,000 813,000 845,000 744,707 735,990 59.68%
PBT 683,000 -2,351,410 353,000 288,000 323,000 173,536 204,329 123.06%
Tax 259,000 -666,848 126,000 106,000 119,000 54,007 71,958 134.31%
NP 424,000 -1,684,575 223,000 180,000 205,000 114,399 127,344 122.48%
Tax Rate -37.92% - -35.69% -36.81% -36.84% -31.12% -35.22% -
Total Cost 1,064,000 2,675,620 718,000 633,000 640,000 630,308 608,646 44.96%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 28.49 -169.98 23.70 22.14 24.26 15.36 17.30 39.32%
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
EPS 0.14 -0.61 0.08 0.07 0.07 0.04 0.05 98.28%
EPS Diluted 0.14 -0.59 0.08 0.06 0.07 0.04 0.05 98.28%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.