[V] QoQ Quarter Result on 30-Sep-2007 [#Q4]

Announcement Date
21-Dec-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q4]
Profit Trend
QoQ- -855.41%
YoY- -1,572.54%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,613,000 1,453,000 1,488,000 991,045 941,000 813,000 845,000 53.94%
PBT 714,000 370,000 683,000 -2,351,410 353,000 288,000 323,000 69.77%
Tax 292,000 56,000 259,000 -666,848 126,000 106,000 119,000 82.02%
NP 422,000 314,000 424,000 -1,684,575 223,000 180,000 205,000 61.89%
Tax Rate -40.90% -15.14% -37.92% - -35.69% -36.81% -36.84% -
Total Cost 1,191,000 1,139,000 1,064,000 2,675,620 718,000 633,000 640,000 51.35%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 26.16 21.61 28.49 -169.98 23.70 22.14 24.26 5.16%
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.13 0.10 0.14 -0.61 0.08 0.07 0.07 51.14%
EPS Diluted 0.13 0.10 0.14 -0.59 0.08 0.06 0.07 51.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.