[V] QoQ Quarter Result on 30-Sep-2009 [#Q4]

Announcement Date
20-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q4]
Profit Trend
QoQ- -29.49%
YoY- 244.38%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 2,029,000 1,959,000 1,960,000 1,879,000 1,646,000 1,647,000 1,739,000 10.86%
PBT 1,122,000 1,113,000 1,208,000 863,000 1,297,000 887,000 953,000 11.53%
Tax 406,000 401,000 445,000 349,000 568,000 352,000 379,000 4.70%
NP 716,000 713,000 763,000 514,000 729,000 536,000 574,000 15.92%
Tax Rate -36.19% -36.03% -36.84% -40.44% -43.79% -39.68% -39.77% -
Total Cost 1,313,000 1,246,000 1,197,000 1,365,000 917,000 1,111,000 1,165,000 8.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 35.29 36.40 38.93 27.35 44.29 32.54 33.01 4.56%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 0.63 0.24 0.26 0.28 0.24 0.18 0.19 122.84%
EPS Diluted 0.62 0.24 0.26 0.17 0.24 0.18 0.19 120.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.