[WOOF] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
08-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 97.63%
YoY- 28.33%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 255,150 234,180 216,977 229,242 206,584 186,863 176,440 27.96%
PBT 48,767 37,734 29,476 37,453 19,120 28,989 24,647 57.80%
Tax 19,214 8,075 9,316 15,196 7,858 11,743 8,772 68.90%
NP 29,553 29,659 20,160 22,257 11,262 17,246 15,875 51.50%
Tax Rate -39.40% -21.40% -31.61% -40.57% -41.10% -40.51% -35.59% -
Total Cost 225,597 204,521 196,817 206,985 195,322 169,617 160,565 25.52%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 11.58 12.67 9.29 9.71 5.45 9.23 9.00 18.35%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.36 0.36 0.24 0.27 0.14 0.21 0.19 53.29%
EPS Diluted 0.36 0.36 0.24 0.27 0.14 0.21 0.19 53.29%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.