[WOOF] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
16-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -8.47%
YoY- 43.87%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 229,242 206,584 186,863 176,440 183,352 169,947 144,350 36.08%
PBT 37,453 19,120 28,989 24,647 29,390 30,859 24,285 33.44%
Tax 15,196 7,858 11,743 8,772 12,046 12,692 9,541 36.34%
NP 22,257 11,262 17,246 15,875 17,344 18,167 14,744 31.56%
Tax Rate -40.57% -41.10% -40.51% -35.59% -40.99% -41.13% -39.29% -
Total Cost 206,985 195,322 169,617 160,565 166,008 151,780 129,606 36.58%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 9.71 5.45 9.23 9.00 9.46 10.69 10.21 -3.28%
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
EPS 0.27 0.14 0.21 0.19 0.21 0.45 0.36 -17.43%
EPS Diluted 0.27 0.14 0.21 0.19 0.21 0.45 0.36 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.