[WOOF] QoQ Quarter Result on 31-Mar-2004 [#Q1]

Announcement Date
10-May-2004
Financial Year
2004
Quarter
31-Mar-2004 [#Q1]
Profit Trend
QoQ- 33.62%
YoY- 184.47%
Quarter Report
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 176,440 183,352 169,947 144,350 163,399 132,903 132,363 21.01%
PBT 24,647 29,390 30,859 24,285 17,748 22,852 26,183 -3.93%
Tax 8,772 12,046 12,692 9,541 6,714 9,363 10,833 -13.06%
NP 15,875 17,344 18,167 14,744 11,034 13,489 15,350 2.25%
Tax Rate -35.59% -40.99% -41.13% -39.29% -37.83% -40.97% -41.37% -
Total Cost 160,565 166,008 151,780 129,606 152,365 119,414 117,013 23.36%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 9.00 9.46 10.69 10.21 6.75 10.15 11.60 -15.49%
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
EPS 0.19 0.21 0.45 0.36 0.27 0.34 0.39 -37.95%
EPS Diluted 0.19 0.21 0.45 0.36 0.27 0.34 0.39 -37.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.