[WOOF] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ- -4.53%
YoY- 28.58%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 206,584 186,863 176,440 183,352 169,947 144,350 163,399 16.93%
PBT 19,120 28,989 24,647 29,390 30,859 24,285 17,748 5.09%
Tax 7,858 11,743 8,772 12,046 12,692 9,541 6,714 11.06%
NP 11,262 17,246 15,875 17,344 18,167 14,744 11,034 1.37%
Tax Rate -41.10% -40.51% -35.59% -40.99% -41.13% -39.29% -37.83% -
Total Cost 195,322 169,617 160,565 166,008 151,780 129,606 152,365 18.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 5.45 9.23 9.00 9.46 10.69 10.21 6.75 -13.30%
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
EPS 0.14 0.21 0.19 0.21 0.45 0.36 0.27 -35.48%
EPS Diluted 0.14 0.21 0.19 0.21 0.45 0.36 0.27 -35.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.