[WOOF] QoQ Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
13-Nov-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- -12.12%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 183,352 169,947 144,350 163,399 132,903 132,363 116,000 35.57%
PBT 29,390 30,859 24,285 17,748 22,852 26,183 8,650 125.50%
Tax 12,046 12,692 9,541 6,714 9,363 10,833 3,467 128.87%
NP 17,344 18,167 14,744 11,034 13,489 15,350 5,183 123.23%
Tax Rate -40.99% -41.13% -39.29% -37.83% -40.97% -41.37% -40.08% -
Total Cost 166,008 151,780 129,606 152,365 119,414 117,013 110,817 30.82%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 9.46 10.69 10.21 6.75 10.15 11.60 4.47 64.61%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.21 0.45 0.36 0.27 0.34 0.39 0.13 37.55%
EPS Diluted 0.21 0.45 0.36 0.27 0.34 0.39 0.13 37.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.