[WOR] QoQ Quarter Result on 30-Nov-2005 [#Q2]

Announcement Date
09-Jan-2006
Financial Year
2006
Quarter
30-Nov-2005 [#Q2]
Profit Trend
QoQ- 37.39%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 778,720 821,968 681,548 699,516 694,147 816,962 747,414 2.76%
PBT 68,294 94,638 26,605 57,118 34,388 61,343 62,203 6.40%
Tax 25,067 35,240 7,448 18,090 5,981 20,535 29,081 -9.40%
NP 43,227 59,398 19,157 39,028 28,407 40,808 33,122 19.36%
Tax Rate -36.70% -37.24% -27.99% -31.67% -17.39% -33.48% -46.75% -
Total Cost 735,493 762,570 662,391 660,488 665,740 776,154 714,292 1.96%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 5.55 7.23 2.81 5.58 4.09 5.00 4.43 16.16%
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
EPS 0.49 0.67 0.22 0.44 0.32 0.46 0.38 18.41%
EPS Diluted 0.48 0.66 0.21 0.44 0.32 0.46 0.37 18.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.