[WOR] QoQ Quarter Result on 31-Aug-2006 [#Q1]

Announcement Date
10-Oct-2006
Financial Year
2007
Quarter
31-Aug-2006 [#Q1]
Profit Trend
QoQ- -27.22%
YoY- 52.17%
Quarter Report
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 786,576 677,250 729,262 778,720 821,968 681,548 699,516 8.14%
PBT 50,940 8,140 38,643 68,294 94,638 26,605 57,118 -7.35%
Tax 12,717 2,630 11,698 25,067 35,240 7,448 18,090 -20.95%
NP 38,223 5,510 26,945 43,227 59,398 19,157 39,028 -1.38%
Tax Rate -24.96% -32.31% -30.27% -36.70% -37.24% -27.99% -31.67% -
Total Cost 748,353 671,740 702,317 735,493 762,570 662,391 660,488 8.69%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 4.86 0.81 3.69 5.55 7.23 2.81 5.58 -8.80%
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
EPS 0.45 0.07 0.31 0.49 0.67 0.22 0.44 1.51%
EPS Diluted 0.45 0.06 0.31 0.48 0.66 0.21 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.