[WOR] QoQ Quarter Result on 31-May-2007 [#Q4]

Announcement Date
30-Jul-2007
Financial Year
2007
Quarter
31-May-2007 [#Q4]
Profit Trend
QoQ- 593.70%
YoY- -35.65%
Quarter Report
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 725,667 713,664 758,955 786,576 677,250 729,262 778,720 -4.59%
PBT 27,199 18,607 29,443 50,940 8,140 38,643 68,294 -45.89%
Tax 8,897 3,867 9,275 12,717 2,630 11,698 25,067 -49.90%
NP 18,302 14,740 20,168 38,223 5,510 26,945 43,227 -43.64%
Tax Rate -32.71% -20.78% -31.50% -24.96% -32.31% -30.27% -36.70% -
Total Cost 707,365 698,924 738,787 748,353 671,740 702,317 735,493 -2.56%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 2.52 2.07 2.66 4.86 0.81 3.69 5.55 -40.95%
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
EPS 0.23 0.18 0.24 0.45 0.07 0.31 0.49 -39.63%
EPS Diluted 0.23 0.18 0.24 0.45 0.06 0.31 0.48 -38.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.