[WOR] QoQ Quarter Result on 31-Aug-2009 [#Q1]

Announcement Date
13-Oct-2009
Financial Year
2010
Quarter
31-Aug-2009 [#Q1]
Profit Trend
QoQ- 148.59%
YoY- -90.27%
Quarter Report
View:
Show?
Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 626,413 451,113 447,981 417,527 471,570 501,125 745,350 -10.95%
PBT 58,171 -22,749 31,858 10,877 -16,613 -19,637 -208,415 -
Tax 22,778 -6,650 7,240 3,282 -2,875 -21,191 -43,761 -
NP 33,057 -17,740 23,249 6,675 -13,738 1,554 -164,654 -
Tax Rate -39.16% - -22.73% -30.17% - - - -
Total Cost 593,356 468,853 424,732 410,852 485,308 499,571 910,004 -24.82%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 5.28 -3.93 5.19 1.60 -2.91 0.31 -22.09 -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
EPS 0.43 -0.22 0.29 0.08 -0.17 0.02 -2.09 -
EPS Diluted 0.43 -0.22 0.29 0.08 -0.17 0.02 -2.09 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.