[WOR] YoY Quarter Result on 31-Aug-2009 [#Q1]

Announcement Date
13-Oct-2009
Financial Year
2010
Quarter
31-Aug-2009 [#Q1]
Profit Trend
QoQ- 148.59%
YoY- -90.27%
Quarter Report
View:
Show?
Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 666,035 602,387 616,805 417,527 913,222 758,955 778,720 -2.56%
PBT 50,967 41,593 36,010 10,877 98,697 29,443 68,294 -4.75%
Tax 16,102 13,252 10,812 3,282 30,073 9,275 25,067 -7.10%
NP 33,962 25,653 23,299 6,675 68,624 20,168 43,227 -3.93%
Tax Rate -31.59% -31.86% -30.02% -30.17% -30.47% -31.50% -36.70% -
Total Cost 632,073 576,734 593,506 410,852 844,598 738,787 735,493 -2.49%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 5.10 4.26 3.78 1.60 7.51 2.66 5.55 -1.39%
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
EPS 0.50 0.36 0.30 0.08 0.87 0.24 0.49 0.33%
EPS Diluted 0.49 0.35 0.30 0.08 0.86 0.24 0.48 0.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.