[B] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,133,199 1,034,159 1,362,091 1,439,502 1,259,656 1,102,174 994,709 2.19%
PBT 64,036 39,946 126,096 127,156 93,242 78,461 41,359 7.55%
Tax 10,758 945 29,014 25,819 19,397 17,553 7,958 5.15%
NP 53,278 39,001 86,979 101,337 73,845 60,517 33,401 8.08%
Tax Rate -16.80% -2.37% -23.01% -20.30% -20.80% -22.37% -19.24% -
Total Cost 1,079,921 995,158 1,275,112 1,338,165 1,185,811 1,041,657 961,308 1.95%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.70 3.77 6.39 7.04 5.86 5.49 3.36 5.75%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.96 0.72 1.61 1.90 1.46 1.15 0.65 6.71%
EPS Diluted 0.95 0.72 1.56 1.76 1.39 1.10 0.63 7.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.