[B] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
28-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -64.52%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 283,269 256,469 253,515 358,940 328,830 276,406 251,602 1.99%
PBT 13,288 5,373 3,129 23,315 22,595 14,427 3,251 26.43%
Tax 1,766 -833 3,025 5,681 4,091 2,388 -22 -
NP 11,522 6,206 -9,999 17,634 18,504 11,648 3,273 23.32%
Tax Rate -13.29% 15.50% -96.68% -24.37% -18.11% -16.55% 0.68% -
Total Cost 271,747 250,263 263,514 341,306 310,326 264,758 248,329 1.51%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.07 2.42 -3.94 4.91 5.63 4.21 1.30 20.94%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.21 0.11 -0.19 0.33 0.35 0.24 0.07 20.08%
EPS Diluted 0.21 0.11 -0.19 0.31 0.34 0.23 0.07 20.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.