[B] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
22-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -43.01%
YoY- 162.07%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 327,382 197,257 283,269 256,469 253,515 358,940 328,830 -0.07%
PBT 34,681 29,302 13,288 5,373 3,129 23,315 22,595 7.39%
Tax 4,887 2,378 1,766 -833 3,025 5,681 4,091 3.00%
NP 29,731 66 11,522 6,206 -9,999 17,634 18,504 8.21%
Tax Rate -14.09% -8.12% -13.29% 15.50% -96.68% -24.37% -18.11% -
Total Cost 297,651 197,191 271,747 250,263 263,514 341,306 310,326 -0.69%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.08 0.03 4.07 2.42 -3.94 4.91 5.63 8.28%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.54 0.00 0.21 0.11 -0.19 0.33 0.35 7.48%
EPS Diluted 0.54 0.00 0.21 0.11 -0.19 0.31 0.34 8.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.